Manhattan Associates Reports Second Quarter 2008 Revenue and Earnings

Company Affirms Full Year Earnings Per Share Guidance

ATLANTA (July 22, 2008) –

Leading supply chain optimization provider Manhattan Associates, Inc. (NasdaqGS:MANH – News) today reported second quarter 2008 Earnings Per Share (EPS) in line with guidance previously issued for the quarter and affirmed its Earnings Per Share guidance for the full year. Manhattan Associates’ second quarter GAAP diluted earnings per share were $0.37, a 16% increase over the second quarter of 2007 on revenue of $90.5 million, a 1% increase. On a non-GAAP basis, adjusted diluted earnings per share were $0.42, a 17% increase over the second quarter of 2007.

SECOND QUARTER FINANCIAL HIGHLIGHTS:

Summarized highlights of the 2008 second quarter results, as compared to the 2007 second quarter, follow:

* Consolidated revenue increased 1% to $90.5 million. Currency
changes positively affected revenue by one percent.
— License revenue decreased 17%, to $19.4 million.
— Services revenue totaled $62.3 million, increasing 12%.
* GAAP Operating income decreased 3% to $13.3 million.
* Operating income, on a non-GAAP basis, increased 1% to $15.5
million. Excluding the impact of currency changes, operating
income on a non-GAAP basis decreased one percent.
* GAAP diluted earnings per share increased 16% to $0.37 per share.
* Adjusted diluted earnings per share, a non-GAAP measure, increased
17% to $0.42 per share.
* Cash Flow from Operations was $21.0 million, with Days Sales
Outstanding of 78 days.
* Cash and Investments on hand at June 30, 2008 was $83.5 million.
* The Company did not execute any share repurchases in the second
quarter of 2008. The Company has $12.6 million in remaining share
repurchase authority.

YEAR-TO-DATE FINANCIAL HIGHLIGHTS:

Summarized highlights of the first six months of 2008, as compared to the first six months of 2007, follow:

* Consolidated revenue increased 7% to $178.8 million. Excluding the
impact of currency changes, revenue increased 5%.
— License revenue was $37.7 million, a 1% increase.
— Services revenue totaled $122.1 million, increasing 10%.
* GAAP operating income increased 7% to $22.4 million. Excluding the
impact of currency changes, GAAP operating income increased 8%.
* On a non-GAAP basis, operating income increased 8% to $26.5
million. Excluding the impact of currency changes operating income
on a non-GAAP basis increased 9%.
* GAAP diluted earnings per share increased 29% to $0.66.
* Adjusted diluted earnings per share, a non-GAAP measure, increased
31% to $0.77.
* The Company repurchased 542,596 common shares during the first six
months of 2008 totaling $12.4 million at an average share price of
$22.76. All of these shares were repurchased in the first quarter
of 2008.

”Given the challenges in the overall economy, I believe our second quarter financial results are solid,” said Pete Sinisgalli, president and chief executive officer of Manhattan Associates. ”More important, by continuing to apply focus and discipline to our operating plans and by continuing to diligently execute on our customer commitments, we expect to deliver on our 2008 earnings per share guidance while enhancing our leadership position in the supply chain market,” he added.

Significant sales-related achievements during the quarter include:

* New customers such as Baekgaard, LTD, Ballester Hermanos, Inc.,
Bay Valley Foods LLC, Benjamin Moore & Co., Bestin Supply Chain,
C.R. England, Inc., Express Scripts, Inc., EXE c&t Co., Ltd,
Foschini Retail Group (Pty) Ltd., LamRite West, Inc. (dba Darice,
Inc.), Landair, Inc., LoginUral, LLC, Logolux, Mydin Mohamed
Holdings Bhd, Samsung India Electronics Pvt Ltd, Shanghai Tingtong
Logistics Co., Ltd., Sportmaster Ltd., and United Natural Foods,
Inc.,
* Expanding partnerships with existing customers such as Al-Azizia
Panda United Inc., ArchBrook Laguna LLC, Australian Pharmaceutical
Industries Limited, C&S Wholesale Grocers, Copernica, Inc. DBA
Amplifier, Donaldson Company, Inc., Grays (NSW) Pty Lt., O’Reilly
Auto Parts, Pearl, Incorporated, Perfect 10 Satellite
Distribution, Inc., Staples, Inc., UWT Logistics LLC, Shanghai
Bertelsmann Industry Company Ltd., Sturm Foods, Inc., Volcom,
Inc., and Warnaco, Inc.
* Closing three contracts in the range of $1.0 million or more in
recognized license revenue.

2008 GUIDANCE

Manhattan Associates provided the following diluted earnings per share guidance for the third quarter and full year 2008. A full reconciliation of GAAP to non-GAAP diluted earnings per share is included in the supplemental attachments to this release.

———————————————————————
Fully Diluted EPS
——————————-
Per Share range % Growth range
————— ————–
GAAP Earnings Per Share
————————————-
Q3 2008 – diluted earnings per share $0.29 $0.37 0% 28%
Full year 2008 – diluted earnings
per share $1.33 $1.39 18% 23%

Adjusted Earnings Per Share
————————————-
Q3 2008 – diluted earnings per share $0.34 $0.42 0% 24%
Full year 2008 – diluted earnings
per share $1.54 $1.60 18% 23%
———————————————————————

Manhattan Associates currently intends to publish, in each quarterly earnings release, certain expectations with respect to future financial performance. These statements are forward-looking. Actual results may differ materially, especially in the current uncertain economic environment. These statements do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of this release.

Manhattan Associates will make its earnings release and published expectations available on its Web site (http://www.manh.com). Beginning September 15, 2008, Manhattan Associates will observe a ”Quiet Period” during which Manhattan Associates and its representatives will not comment concerning previously published financial expectations. Prior to the start of the Quiet Period, the public can continue to rely on the expectations published in this 2008 Guidance section as still being Manhattan Associates’ current expectation on matters covered, unless Manhattan Associates publishes a notice stating otherwise. During the Quiet Period, previously published expectations should be considered historical only, speaking only as of or prior to the Quiet Period, and Manhattan Associates disclaims any obligation to update any previously published financial expectations during the Quiet Period. The Quiet Period will extend until the date when Manhattan Associates’ next quarterly earnings release is published, currently scheduled for the third week of October 2008.

CONFERENCE CALL

The Company’s conference call regarding its second quarter financial results will be held at 4:30 p.m. Eastern Time on Tuesday, July 22, 2008 after the market closes. Investors are invited to listen to a live Web cast of the conference call through the investor relations section of Manhattan Associates’ Web site. To listen to the live Web cast, please go to the Web site at least 15 minutes before the call to download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay can be accessed shortly after the call by dialing +1.800.642.1687 in the U.S. and Canada, or +1.706.645.9291 outside the U.S., and entering the conference identification number 53423042, or via the Web at http://www.manh.com. The phone replay will be available for two weeks after the call, and the Internet broadcast will be available until Manhattan Associates’ third quarter 2008 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

The Company provides adjusted operating income, adjusted net income and adjusted earnings per share in this press release as additional information regarding the Company’s operating results. These measures are not in accordance with — or an alternative for — GAAP, and may be different from non-GAAP operating income, non-GAAP net income and non-GAAP earnings per share measures used by other companies. The Company believes that the presentation of these non-GAAP financial measures facilitates investors’ understanding of its historical operating trends, because it provides important supplemental measurement information in evaluating the operating results of its business, as distinct from results that include items that are not indicative of ongoing operating results. The Company consequently believes that the presentation of these non-GAAP financial measures provides investors with useful insight into its profitability exclusive of non-GAAP adjustments. This release should be read in conjunction with its Form 8-K earnings release filing for the quarter ended June 30, 2008.

The non-GAAP adjusted operating income, adjusted net income and adjusted earnings per share exclude the impact of acquisition-related costs and the amortization thereof, the recapture of previously recognized sales tax expense, and stock option expense under SFAS 123(R), all net of income tax effects. A reconciliation of the Company’s GAAP financial measures to non-GAAP adjustments is included in the supplemental attachment to this release.

The Company has also presented its revenue, operating income and adjusted operating income growth between periods excluding the effect of changes in exchange rates between the U.S. dollar and the functional currencies of its foreign subsidiaries. Certain information regarding the effect of currency exchange rate fluctuation on results is included in note 5 to the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES, INC.

Manhattan Associates continues to deliver on its 17-year heritage of providing global supply chain excellence to more than 1,200 customers worldwide that consider supply chain optimization core to their strategic market leadership. The company’s supply chain innovations include: Manhattan SCOPE(tm), a portfolio of software solutions and technology that leverages a Supply Chain Process Platform to help organizations optimize their supply chains from planning through execution; Manhattan ILS(tm), a portfolio of distribution management and transportation management solutions built on Microsoft(r) .NET technology; and Manhattan Carrier(tm), a suite of supply chain solutions specifically addressing the needs of the motor carrier industry. For more information, please visit http://www.manh.com.

This press release may contain ”forward-looking statements” relating to Manhattan Associates, Inc. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are delays in product development, undetected software errors, competitive pressures, technical difficulties, market acceptance, availability of technical personnel, changes in customer requirements, risks of international operations and general economic conditions. Additional risk factors are set forth in Item 1A. of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)

Three Months Ended Six Months Ended
June 30, June 30,
—————— ——————
2008 2007 2008 2007
——– ——– ——– ——–
Revenue:
Software license $ 19,365 $ 23,398 $ 37,677 $ 37,151
Services 62,289 55,863 122,126 110,663
Hardware and other 8,836 10,368 19,011 20,005
——– ——– ——– ——–

Total Revenue 90,490 89,629 178,814 167,819

Costs and Expenses:
Cost of license 1,641 1,303 2,785 2,446
Cost of services 29,856 27,284 61,136 53,283
Cost of hardware and other 7,317 8,864 15,583 17,225
Research and development 11,711 12,278 24,365 23,429
Sales and marketing 14,676 14,491 28,248 27,098
General and administrative 8,867 8,383 17,938 16,529
Depreciation and amortization 3,158 3,354 6,406 6,855
——– ——– ——– ——–
Total costs and expenses 77,226 75,957 156,461 146,865
——– ——– ——– ——–

Operating income 13,264 13,672 22,353 20,954

Other income, net 650 298 2,951 1,390
——– ——– ——– ——–
Income before income taxes 13,914 13,970 25,304 22,344
Income tax provision 4,835 4,959 8,793 7,932
——– ——– ——– ——–
Net income $ 9,079 $ 9,011 $ 16,511 $ 14,412
======== ======== ======== ========

Basic earnings per share $ 0.37 $ 0.34 $ 0.68 $ 0.53
Diluted earnings per share $ 0.37 $ 0.32 $ 0.66 $ 0.51

Weighted average number of
shares:
Basic 24,259 26,555 24,341 26,953
Diluted 24,826 27,761 24,833 28,149

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
RECONCILIATION OF SELECTED GAAP TO NON-GAAP MEASURES
(in thousands, except per share amounts)

Three Months Ended Six Months Ended
June 30, June 30,
—————— ——————
2008 2007 2008 2007
——– ——– ——– ——–

Operating income $ 13,264 $ 13,672 $ 22,353 $ 20,954
Stock option expense(a) 1,372 1,130 2,676 2,251
Purchase amortization(b) 844 1,195 1,725 2,390
Sales tax recoveries(c) — (650) (234) (1,023)
——– ——– ——– ——–
Adjusted operating income
(Non-GAAP) $ 15,480 $ 15,347 $ 26,520 $ 24,572
——– ——– ——– ——–

Income tax provision $ 4,835 $ 4,959 $ 8,793 $ 7,932
Stock option expense(a) 477 402 930 799
Purchase amortization(b) 293 424 599 848
Sales tax recoveries(c) — (231) (81) (363)
——– ——– ——– ——–
Adjusted income tax provision
(Non-GAAP) $ 5,605 $ 5,554 $ 10,241 $ 9,216
——– ——– ——– ——–

Net income $ 9,079 $ 9,011 $ 16,511 $ 14,412
Stock option expense(a) 895 728 1,746 1,452
Purchase amortization(b) 551 771 1,126 1,542
Sales tax recoveries(c) — (419) (153) (660)
——– ——– ——– ——–
Adjusted Net income (Non-GAAP) $ 10,525 $ 10,091 $ 19,230 $ 16,746
——– ——– ——– ——–

Diluted EPS $ 0.37 $ 0.32 $ 0.66 $ 0.51
Stock option expense(a) $ 0.04 $ 0.03 $ 0.07 $ 0.05
Purchase amortization(b) $ 0.02 $ 0.03 $ 0.05 $ 0.05
Sales tax recoveries(c) $ — $ (0.02) $ (0.01) $ (0.02)
——– ——– ——– ——–
Adjusted Diluted EPS
(Non-GAAP) $ 0.42 $ 0.36 $ 0.77 $ 0.59
——– ——– ——– ——–

Fully Diluted Shares 24,826 27,761 24,833 28,149

(a) SFAS 123(R) requires us to expense stock options issued to
employees. Because stock option expense is determined in
significant part by the trading price of our common stock and the
volatility thereof, over which we have no direct control, the
impact of such expense is not subject to effective management by
us. Thus, we have excluded the impact of this expense from
adjusted non-GAAP results. The stock option expense is included
in the following GAAP operating expense lines for the three and
six months ended June 30, 2008 and 2007:

Three Months Ended Six Months Ended
June 30, June 30,
—————— ——————
2008 2007 2008 2007
——– ——– ——– ——–

Cost of services $ 117 $ 110 $ 239 $ 213
Research and development 196 159 392 314
Sales and marketing 426 383 846 740
General and administrative 633 478 1,199 984
——– ——– ——– ——–
Total stock option expense $ 1,372 $ 1,130 $ 2,676 $ 2,251
======== ======== ======== ========

(b) Adjustments represent purchase amortization from prior
acquisitions. Such amortization is commonly excluded from GAAP net
income by companies in our industry and we therefore exclude these
amortization costs to provide more relevant and meaningful
comparisons of our operating results to that of our competitors.

(c) Adjustment represents recoveries of previously expensed sales tax
resulting primarily from the expiration of the sales tax audit
statutes in certain states. Because we have recognized the full
potential amount of the sales tax expense in prior periods, any
recovery of that expense resulting from the expiration of the
statutes or the collection of tax from our customers would
overstate the current period net income derived from our core
operations as the recovery is not a result of any event occurring
within our control during the current period. Thus, we have
excluded these recoveries from adjusted non-GAAP results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)

June 30, December 31,
2008 2007
———– ———–

ASSETS

Current Assets:
Cash and cash equivalents $ 76,928 $ 44,675
Short term investments — 17,904
Accounts receivable, net of allowance of
$5,136 and $6,618
in 2008 and 2007, respectively 77,098 72,534
Deferred income taxes 6,642 6,602
Prepaid expenses and other current assets 8,297 8,646
———– ———–
Total current assets 168,965 150,361

Property and equipment, net 25,090 24,421
Long-term investments 6,532 10,193
Acquisition-related intangible assets, net 7,966 9,691
Goodwill, net 62,300 62,285
Deferred income taxes 9,845 9,846
Other assets 4,042 4,863
———– ———–
Total assets $ 284,740 $ 271,660
=========== ===========

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current liabilities:
Accounts payable $ 8,974 $ 9,112
Accrued compensation and benefits 16,536 19,357
Accrued and other liabilities 12,224 10,040
Deferred revenue 34,572 31,817
Income taxes payable 9,903 8,156
———– ———–
Total current liabilities 82,209 78,482

Other non-current liabilities 7,848 7,473

Shareholders’ equity:
Preferred stock, no par value; 20,000,000
shares authorized, no shares issued or
outstanding in 2008 or 2007 — —
Common stock, $.01 par value; 100,000,000
shares authorized; 24,681,791 and
24,899,919 shares issued and outstanding
at June 30, 2008 and December 31, 2007,
respectively 245 249
Additional paid-in capital 12,041 17,744
Retained earnings 181,700 165,189
Accumulated other comprehensive income 697 2,523
———– ———–
Total shareholders’ equity 194,683 185,705
———– ———–
Total liabilities and shareholders’
equity $ 284,740 $ 271,660
=========== ===========

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Six Months Ended
June 30,
——————
2008 2007
——– ——–
Operating activities:
Net income $ 16,511 $ 14,412
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 6,406 6,855
Stock compensation 4,337 3,155
Loss/ (gain) on disposal of equipment 32 (3)
Tax benefit of stock awards exercised/vested 119 1,188
Excess tax deficiency from stock based
compensation (76) (519)
Unrealized foreign currency gains (1,292) (52)
Changes in operating assets and liabilities:
Accounts receivable, net (3,840) (9,439)
Other assets 1,126 2,321
Accounts payable, accrued and other liabilities (193) (4,633)
Income taxes 1,791 (65)
Deferred revenue 2,196 2,988
——– ——–
Net cash provided by operating activities 27,117 16,208
——– ——–

Investing activities:
Purchase of property and equipment (5,560) (6,467)
Net maturities of investments 21,533 45,239
——– ——–
Net cash provided by investing activities 15,973 38,772
——– ——–
Financing activities:
Purchase of common stock (12,351) (52,768)
Excess tax benefits from stock based compensation 76 519
Proceeds from issuance of common stock from
options exercised 2,187 6,100
——– ——–
Net cash used in financing activities (10,088) (46,149)
——– ——–

Foreign currency impact on cash (749) 923
——– ——–

Net change in cash and cash equivalents 32,253 9,754
Cash and cash equivalents at beginning of period 44,675 18,449
——– ——–
Cash and cash equivalents at end of period $ 76,928 $ 28,203
======== ========

Supplemental disclosures of cash flow information-
noncash investing activity:
Tenant improvements funded by landlord $ — $ 7,918
——– ——–

MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION
(in thousands, except per share amounts)

1. GAAP and Adjusted Earnings per share by quarter are as follows:

2007
———————————-
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——- ——- ——- ——-
GAAP Diluted EPS $ 0.19 $ 0.32 $ 0.29 $ 0.33
Adjustments to GAAP:
Stock option expense $ 0.03 $ 0.03 $ 0.03 $ 0.02
Purchase amortization $ 0.03 $ 0.03 $ 0.03 $ 0.03
Sales tax recoveries $ (0.01) $ (0.02) $ (0.01) $ —
——- ——- ——- ——-
Adjusted Diluted EPS $ 0.23 $ 0.36 $ 0.34 $ 0.37
======= ======= ======= =======

2008 2007 2008
—————- ——- ——-
1st Qtr 2nd Qtr YTD YTD
——- ——- ——- ——-
GAAP Diluted EPS $ 0.30 $ 0.37 $ 0.51 $ 0.66
Adjustments to GAAP:
Stock option expense $ 0.03 $ 0.04 $ 0.05 $ 0.07
Purchase amortization $ 0.02 $ 0.02 $ 0.05 $ 0.05
Sales tax recoveries $ (0.01) $ — $ (0.02) $ (0.01)
——- ——- ——- ——-
Adjusted Diluted EPS $ 0.35 $ 0.42 $ 0.59 $ 0.77
======= ======= ======= =======

2. Revenues and operating income (loss) by reportable segment are as
follows:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–
Revenue:
Americas $ 68,446 $ 75,599 $ 69,850 $ 70,427
EMEA 5,844 9,809 10,463 10,733
APAC 3,900 4,221 4,276 3,833
——– ——– ——– ——–
$ 78,190 $ 89,629 $ 84,589 $ 84,993
======== ======== ======== ========

GAAP Operating Income (Loss):
Americas $ 8,734 $ 12,338 $ 8,894 $ 10,334
EMEA (1,321) 1,145 1,432 1,166
APAC (131) 189 261 17
——– ——– ——– ——–

$ 7,282 $ 13,672 $ 10,587 $ 11,517
======== ======== ======== ========

Adjustments (pre-tax):
Americas:
Stock option expense $ 1,082 $ 1,090 $ 1,184 $ 816
Purchase amortization 1,195 1,195 1,180 1,083
Sales tax recoveries (373) (650) (269) (146)
——– ——– ——– ——–
$ 1,904 $ 1,635 $ 2,095 $ 1,753
——– ——– ——– ——–
EMEA:
Stock option expense $ 39 $ 40 $ 40 $ (17)
——– ——– ——– ——–
$ 39 $ 40 $ 40 $ (17)
——– ——– ——– ——–

Total Adjustments $ 1,943 $ 1,675 $ 2,135 $ 1,736
======== ======== ======== ========

Adjusted non-GAAP Operating
Income (Loss):
Americas $ 10,638 $ 13,973 $ 10,989 $ 12,087
EMEA (1,282) 1,185 1,472 1,149
APAC (131) 189 261 17
——– ——– ——– ——–
$ 9,225 $ 15,347 $ 12,722 $ 13,253
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–
Revenue:
Americas $ 72,129 $ 73,551 $144,045 $145,680
EMEA 12,028 11,961 15,653 23,989
APAC 4,167 4,978 8,121 9,145
——– ——– ——– ——–
$ 88,324 $ 90,490 $167,819 $178,814
======== ======== ======== ========

GAAP Operating Income (Loss):
Americas $ 7,065 $ 10,643 $ 21,072 $ 17,708
EMEA 2,055 2,215 (176) 4,270
APAC (31) 406 58 375
——– ——– ——– ——–
$ 9,089 $ 13,264 $ 20,954 $ 22,353
======== ======== ======== ========

Adjustments (pre-tax):
Americas:
Stock option expense $ 1,267 $ 1,335 $ 2,172 $ 2,602
Purchase amortization 881 844 2,390 1,725
Sales tax recoveries (234) — (1,023) (234)
——– ——– ——– ——–
$ 1,914 $ 2,179 $ 3,539 $ 4,093
——– ——– ——– ——–
EMEA:
Stock option expense $ 37 $ 37 $ 79 $ 74
——– ——– ——– ——–
$ 37 $ 37 $ 79 $ 74
——– ——– ——– ——–

Total Adjustments $ 1,951 $ 2,216 $ 3,618 $ 4,167
======== ======== ======== ========

Adjusted non-GAAP Operating
Income (Loss):
Americas $ 8,979 $ 12,822 $ 24,611 $ 21,801
EMEA 2,092 2,252 (97) 4,344
APAC (31) 406 58 375
——– ——– ——– ——–
$ 11,040 $ 15,480 $ 24,572 $ 26,520
======== ======== ======== ========

3. Our services revenue consists of fees generated from professional
services and customer support and software enhancements related to
our software products as follows:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–
Professional services $ 38,831 $ 39,865 $ 41,488 $ 38,946
Customer support and software
enhancements 15,969 15,998 16,949 18,107
——– ——– ——– ——–
Total services revenue $ 54,800 $ 55,863 $ 58,437 $ 57,053
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–
Professional services $ 41,718 $ 42,866 $ 78,696 $ 84,584
Customer support and software
enhancements 18,119 19,423 31,967 37,542
——– ——– ——– ——–
Total services revenue $ 59,837 $ 62,289 $110,663 $122,126
======== ======== ======== ========

4. Hardware and other revenue includes the following items:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–

Hardware revenue $ 6,666 $ 7,270 $ 5,614 $ 5,661
Billed Travel 2,971 3,098 3,235 3,702
——– ——– ——– ——–
Total Hardware and other
revenue $ 9,637 $ 10,368 $ 8,849 $ 9,363
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–

Hardware revenue $ 7,141 $ 5,428 $ 13,936 $ 12,569
Billed Travel 3,034 3,408 6,069 6,442
——– ——– ——– ——–
Total Hardware and other
revenue $ 10,175 $ 8,836 $ 20,005 $ 19,011
======== ======== ======== ========

5. Impact of Currency Fluctuation
The following table reflects the increases (decreases) in the
results of operations for each period attributable to the change
in foreign currency exchange rates from the prior period as well
as foreign currency gains (losses) included in other income, net
for each period:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–

Revenue $ 748 $ 992 $ 1,049 $ 1,231
Costs and Expenses 858 1,306 1,629 1,892
——– ——– ——– ——–
Operating Income (110) (314) (580) (661)
Foreign currency gains
(losses) in other income (22) (602) 897 892
——– ——– ——– ——–
$ (132) $ (916) $ 317 $ 231
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–

Revenue $ 1,131 $ 1,189 $ 1,740 $ 2,320
Costs and Expenses 1,601 911 2,164 2,512
——– ——– ——– ——–
Operating Income (470) 278 (424) (192)
Foreign currency gains
(losses) in other income 1,641 299 (624) 1,940
——– ——– ——– ——–
$ 1,171 $ 577 $ (1,048) $ 1,748
======== ======== ======== ========

Manhattan Associates has a large research and development center in
Bangalore, India. The following table reflects the increases
(decreases) in the financial results for each period attributable to
changes in the Indian Rupee exchange rate:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–

Operating Income $ (14) $ (443) $ (693) (725)
Foreign currency gains
(losses) in other income (82) (536) (312) (248)
——– ——– ——– ——–
Total impact of changes in
the Indian Rupee $ (96) $ (979) $ (1,005) $ (973)
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–

Operating Income (619) 59 $ (457) $ (560)
Foreign currency gains
(losses) in other income 94 385 (618) 479
——– ——– ——– ——–
Total impact of changes in
the Indian Rupee $ (525) $ 444 $ (1,075) $ (81)
======== ======== ======== ========

6. Capital expenditures are as follows:

2007
————————————–
1st Qtr 2nd Qtr 3rd Qtr 4th Qtr
——– ——– ——– ——–

Capital expenditures $ 2,956 $ 3,511 $ 1,467 $ 1,467
======== ======== ======== ========

2008 2007 2008
—————— ——– ——–
1st Qtr 2nd Qtr YTD YTD
——– ——– ——– ——–

Capital expenditures $ 2,716 $ 2,844 $ 6,467 $ 5,560
======== ======== ======== ========

7. Stock Repurchase Activity

During 2008, we repurchased 542,596 shares of common stock
totaling $12.4 million at an average price of $22.76. In 2007 for
the full year, we repurchased 3.6 million shares of common stock
totaling $100 million at an average price of $28.05.

Contact:

Manhattan Associates, Inc.
Dennis Story, Chief Financial Officer
678-597-7115
dstory@manh.com
Terrie O’Hanlon, Chief Marketing Officer
678-597-7120
tohanlon@manh.com

Source: Manhattan Associates

Tags: